$14,000,000
For Sale
242.00 acres | #84493956
Type:Purchase
Structure:Farm
Zone:Residential

Description

The Waterwood Project includes 242 acres of land adjacent to Lake Livingston. The property includes a 9.5 acre Marina, 204 acre Golf Course, 21 acre Camp Ground, and 7.5 acre Residential Tract. Waterwood has direct access to Lake Livingston. The Marina may be enhanced to include boat launch facilities, store, fuel, RVs, 100 boat slips, dining, PWC rentals, 100 RV sites, and picnic area. Estimate $3.5 capital investment, w/$989k NOI. Golf Course Options A)Renovate and Open. Estimate $2.5 - $3.4 million for the reno, $2 million revenue, NOI of $220k in year 1, escalating to $1.2 in years 5+. B)Reconfigure the waterfront acreage to accommodate up to 30 waterfront and 12 waterview homes. At a price range between $600k - $800k, total revenue estimates = $31 Million. The 21 acre Pools Creek Camp Ground facility. Estimated 300 RV spaces NOI of $1,500,000. 1600' of frontage on Hwy 980. The 7 acre frontage on Country Club Drive were originally platted for Luxury Townhomes.

  • Interior Details
      • Bathrooms0.00
  • Property Details
      • Lot Description50 or more Acres
    • Measurements
      • Acres242
  • Construction Details
      • Property TypePurchase
  • Utilities / Energy Details
      • Utility SourceWater District
  • Community and Neighborhood Details
      • SubdivisionWaterwood
    • Location
      • School District101 - Coldspring-Oakhurst Consolidated
      • High SchoolCOLDSPRING-OAKHURST HIGH SCHOOL
      • Elementary SchoolJAMES STREET ELEMENTARY SCHOOL
      • Middle SchoolLincoln Junior High School
      • CountySan Jacinto
  • Financial Details
      • Taxes Annual$1,427
  • Other
      • MLS #84493956

Location

Tim DuganReal Estate Group
$
years

Down Payment

$
%
10.0%

Interest Rate

%
6.0%

Tax Rate

%
2.6%
$
$
annually
$
monthly

Note: The results shown are estimates only and do not include all factors. Speak with a licensed agent or loan provider for exact details. This tool is sourced from CloseHack.

Estimated Monthly Payment
$0.00
Loan Amount
$0.00